CBIZ, Inc. (CBZ)
Specialty Business Services · Industrials · $1.7B
Intrinsic Value (Consensus)
$30.30
Current Price
$31.11
Margin of Safety
-2.6%
2.6% Above Intrinsic Value
Value: $30
Price: $31
Valuation Model Estimates
Current Price: $31.11
DCF (Discounted Cash Flow)
$151.37
Graham Number
$36.53
Earnings Power Value
$17.77
Relative Value (P/E)
$36.60
Dividend Discount Model
Not applicable
—
Consensus Value
$30.30
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
15/25
Strength
20/25
Valuation
12/25
Growth
22/25
Financial Health Signals
Strong earnings growth (20% YoY)
High free cash flow yield (10.4%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.83
- EPS (Forward)
- $2.20
- Book Value
- $32.40
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 6.6%
- Debt/Equity
- 79%
- Revenue Growth
- 52.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 0.99
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance