CBIZ, Inc. (CBZ)
Services-Business Services, NEC · Technology · $2.0B
Intrinsic Value (Consensus)
$30.30
Current Price
$36.60
Margin of Safety
-17.2%
17.2% Above Intrinsic Value
Value: $30
Price: $37
Valuation Model Estimates
Current Price: $36.60
DCF (Discounted Cash Flow)
$151.37
Graham Number
$36.53
Earnings Power Value
$17.77
Relative Value (P/E)
$36.60
Dividend Discount Model
Not applicable
—
Consensus Value
$30.30
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.83
- EPS (Forward)
- $2.20
- Book Value
- $32.40
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 6.6%
- Debt/Equity
- 79%
- Revenue Growth
- 52.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance