CECO ENVIRONMENTAL CORP (CECO)
Industrial & Commercial Fans & Blowers & Air Purifing Equip · Industrials · $982M
Intrinsic Value (Consensus)
$19.81
Current Price
$27.40
Margin of Safety
-27.7%
27.7% Above Intrinsic Value
Value: $20
Price: $27
Valuation Model Estimates
Current Price: $27.40
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$16.53
Earnings Power Value
$13.30
Relative Value (P/E)
$27.40
Dividend Discount Model
$22.00
Consensus Value
$19.81
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.37
- EPS (Forward)
- $1.64
- Book Value
- $8.86
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 15.8%
- Debt/Equity
- 67%
- Revenue Growth
- 38.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance