CENTURY ALUMINUM CO (CENX)
Primary Production of Aluminum · Materials · $831M
Intrinsic Value (Consensus)
$8.03
Current Price
$8.40
Margin of Safety
-4.4%
4.4% Above Intrinsic Value
Value: $8
Price: $8
Valuation Model Estimates
Current Price: $8.40
DCF (Discounted Cash Flow)
$10.86
Graham Number
$8.77
Earnings Power Value
$4.08
Relative Value (P/E)
$8.40
Dividend Discount Model
Not applicable
—
Consensus Value
$8.03
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.42
- EPS (Forward)
- $0.43
- Book Value
- $8.14
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.2%
- Debt/Equity
- 31%
- Revenue Growth
- 13.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance