C. H. ROBINSON WORLDWIDE, INC. (CHRW)
Arrangement of Transportation of Freight & Cargo · Industrials · $21.9B
Intrinsic Value (Consensus)
$98.67
Current Price
$185.07
Margin of Safety
-46.7%
46.7% Above Intrinsic Value
Value: $99
Price: $185
Valuation Model Estimates
Current Price: $185.07
DCF (Discounted Cash Flow)
$355.17
Graham Number
$41.20
Earnings Power Value
$46.89
Relative Value (P/E)
$96.60
Dividend Discount Model
$210.00
Consensus Value
$98.67
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
64
Profitability
25/25
Strength
22/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Declining revenue — top line is shrinking
Strong profitability — ROE of 32% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $4.83
- EPS (Forward)
- $5.80
- Book Value
- $15.62
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 31.8%
- Debt/Equity
- 59%
- Revenue Growth
- -8.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance