CUMMINS INC (CMI)
Engines & Turbines · Industrials · $99.5B
Intrinsic Value (Consensus)
$257.45
Current Price
$716.90
Margin of Safety
-64.1%
64.1% Above Intrinsic Value
Value: $257
Price: $717
Valuation Model Estimates
Current Price: $716.90
DCF (Discounted Cash Flow)
$218.11
Graham Number
$202.65
Earnings Power Value
$199.03
Relative Value (P/E)
$410.00
Dividend Discount Model
$24.10
Consensus Value
$257.45
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
50
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $20.50
- EPS (Forward)
- $20.91
- Book Value
- $89.03
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.4%
- Debt/Equity
- 13%
- Revenue Growth
- -1.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance