Crane Co (CR)
Miscellaneous Fabricated Metal Products · Industrials · $7.2B
Intrinsic Value (Consensus)
$85.47
Current Price
$125.20
Margin of Safety
-31.7%
31.7% Above Intrinsic Value
Value: $85
Price: $125
Valuation Model Estimates
Current Price: $125.20
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$70.90
Earnings Power Value
$60.78
Relative Value (P/E)
$125.20
Dividend Discount Model
$85.00
Consensus Value
$85.47
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.26
- EPS (Forward)
- $7.51
- Book Value
- $35.69
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 17.8%
- Debt/Equity
- 56%
- Revenue Growth
- 8.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance