CSX CORP (CSX)
Railroads, Line-Haul Operating · Industrials · $57.3B
Intrinsic Value (Consensus)
$17.49
Current Price
$30.80
Margin of Safety
-43.2%
43.2% Above Intrinsic Value
Value: $17
Price: $31
Valuation Model Estimates
Current Price: $30.80
DCF (Discounted Cash Flow)
$11.66
Graham Number
$12.55
Earnings Power Value
$14.95
Relative Value (P/E)
$30.80
Dividend Discount Model
$1.69
Consensus Value
$17.49
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.54
- EPS (Forward)
- $1.57
- Book Value
- $4.55
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 34.2%
- Debt/Equity
- 116%
- Revenue Growth
- -3.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance