CSX CORP (CSX)
Railroads, Line-Haul Operating · Industrials · $87.2B
Intrinsic Value (Consensus)
$17.49
Current Price
$46.90
Margin of Safety
-62.7%
62.7% Above Intrinsic Value
Value: $17
Price: $47
Valuation Model Estimates
Current Price: $46.90
DCF (Discounted Cash Flow)
$11.66
Graham Number
$12.55
Earnings Power Value
$14.95
Relative Value (P/E)
$30.80
Dividend Discount Model
$1.69
Consensus Value
$17.49
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
25/25
Strength
15/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 116%
Declining revenue — top line is shrinking
Strong profitability — ROE of 34% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $1.54
- EPS (Forward)
- $1.57
- Book Value
- $4.55
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 34.2%
- Debt/Equity
- 116%
- Revenue Growth
- -3.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance