CURTISS WRIGHT CORP (CW)
Misc Industrial & Commercial Machinery & Equipment · Industrials · $9.5B
Intrinsic Value (Consensus)
$150.81
Current Price
$257.40
Margin of Safety
-41.4%
41.4% Above Intrinsic Value
Value: $151
Price: $257
Valuation Model Estimates
Current Price: $257.40
DCF (Discounted Cash Flow)
$702.77
Graham Number
$140.91
Earnings Power Value
$124.95
Relative Value (P/E)
$257.40
Dividend Discount Model
$80.00
Consensus Value
$150.81
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $12.87
- EPS (Forward)
- $15.44
- Book Value
- $68.57
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 19.1%
- Debt/Equity
- 38%
- Revenue Growth
- 12.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance