DEERE & CO (DE)
Farm Machinery & Equipment · Industrials · $158.3B
Intrinsic Value (Consensus)
$258.86
Current Price
$585.29
Margin of Safety
-55.8%
55.8% Above Intrinsic Value
Value: $259
Price: $585
Valuation Model Estimates
Current Price: $585.29
DCF (Discounted Cash Flow)
$285.98
Graham Number
$199.87
Earnings Power Value
$179.61
Relative Value (P/E)
$370.00
Dividend Discount Model
$39.04
Consensus Value
$258.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
22/25
Strength
15/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 127%
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $18.50
- EPS (Forward)
- $18.87
- Book Value
- $95.97
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 19.4%
- Debt/Equity
- 127%
- Revenue Growth
- -11.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance