Dell Technologies Inc. (DELL)
Electronic Computers · Industrials · $262.2B
Intrinsic Value (Consensus)
$271.45
Current Price
$404.08
Margin of Safety
-32.8%
32.8% Above Intrinsic Value
Value: $271
Price: $404
Valuation Model Estimates
Current Price: $404.08
DCF (Discounted Cash Flow)
$617.94
Graham Number
Not applicable
—
Earnings Power Value
$84.27
Relative Value (P/E)
$173.60
Dividend Discount Model
$210.00
Consensus Value
$271.45
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
10/25
Strength
17/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $8.68
- EPS (Forward)
- $10.42
- Book Value
- $-3.81
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 18.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance