DAILY JOURNAL CORP (DJCO)
Newspapers: Publishing or Publishing & Printing · Communication Services · $755M
Intrinsic Value (Consensus)
$898.34
Current Price
$548.19
Margin of Safety
+63.9%
63.9% Below Intrinsic Value
Value: $898
Price: $548
Valuation Model Estimates
Current Price: $548.19
DCF (Discounted Cash Flow)
$453.65
Graham Number
$721.14
Earnings Power Value
$790.39
Relative Value (P/E)
$1628.20
Dividend Discount Model
Not applicable
—
Consensus Value
$898.34
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
93
Profitability
25/25
Strength
24/25
Valuation
22/25
Growth
22/25
Financial Health Signals
Strong profitability — ROE of 29% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $81.41
- EPS (Forward)
- $97.69
- Book Value
- $283.91
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 28.7%
- Debt/Equity
- 0%
- Revenue Growth
- 305.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
Data last updated: 2026-06-16
Source: Yahoo Finance