DELUXE CORP (DLX)
Blankbooks, Looseleaf Binders & Bookbindg & Relatd Work · Communication Services · $1.1B
Intrinsic Value (Consensus)
$25.32
Current Price
$23.56
Margin of Safety
+7.5%
7.5% Below Intrinsic Value
Value: $25
Price: $24
Valuation Model Estimates
Current Price: $23.56
DCF (Discounted Cash Flow)
$179.88
Graham Number
$22.49
Earnings Power Value
$17.48
Relative Value (P/E)
$36.00
Dividend Discount Model
Not applicable
—
Consensus Value
$25.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
18/25
Strength
15/25
Valuation
15/25
Growth
13/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 147%
Strong earnings growth (20% YoY)
High free cash flow yield (16.3%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.80
- EPS (Forward)
- $2.16
- Book Value
- $12.49
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 14.4%
- Debt/Equity
- 147%
- Revenue Growth
- 0.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
Data last updated: 2026-06-16
Source: Yahoo Finance