DELUXE CORP (DLX)
Blankbooks, Looseleaf Binders & Bookbindg & Relatd Work · Communication Services · $1.6B
Intrinsic Value (Consensus)
$25.32
Current Price
$36.00
Margin of Safety
-29.7%
29.7% Above Intrinsic Value
Value: $25
Price: $36
Valuation Model Estimates
Current Price: $36.00
DCF (Discounted Cash Flow)
$179.88
Graham Number
$22.49
Earnings Power Value
$17.48
Relative Value (P/E)
$36.00
Dividend Discount Model
Not applicable
—
Consensus Value
$25.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.80
- EPS (Forward)
- $2.16
- Book Value
- $12.49
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 14.4%
- Debt/Equity
- 147%
- Revenue Growth
- 0.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance