DOVER Corp (DOV)
Construction, Mining & Materials Handling Machinery & Equip · Industrials · $30.3B
Intrinsic Value (Consensus)
$109.15
Current Price
$222.63
Margin of Safety
-51%
51% Above Intrinsic Value
Value: $109
Price: $223
Valuation Model Estimates
Current Price: $222.63
DCF (Discounted Cash Flow)
$102.71
Graham Number
$97.99
Earnings Power Value
$77.09
Relative Value (P/E)
$158.80
Dividend Discount Model
Not applicable
—
Consensus Value
$109.15
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
54
Profitability
18/25
Strength
22/25
Valuation
7/25
Growth
7/25
Key Financials
- EPS (TTM)
- $7.94
- EPS (Forward)
- $8.10
- Book Value
- $53.75
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 14.8%
- Debt/Equity
- 45%
- Revenue Growth
- 4.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance