DYCOM INDUSTRIES INC (DY)
Water, Sewer, Pipeline, Comm & Power Line Construction · Industrials · $5.7B
Intrinsic Value (Consensus)
$133.14
Current Price
$191.20
Margin of Safety
-30.4%
30.4% Above Intrinsic Value
Value: $133
Price: $191
Valuation Model Estimates
Current Price: $191.20
DCF (Discounted Cash Flow)
$627.42
Graham Number
$115.41
Earnings Power Value
$92.82
Relative Value (P/E)
$191.20
Dividend Discount Model
Not applicable
—
Consensus Value
$133.14
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $9.56
- EPS (Forward)
- $11.47
- Book Value
- $61.92
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 15.1%
- Debt/Equity
- 10%
- Revenue Growth
- 17.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance