Everus Construction Group, Inc. (ECG)
Operative Builders · Industrials · $7.8B
Intrinsic Value (Consensus)
$68.24
Current Price
$152.37
Margin of Safety
-55.2%
55.2% Above Intrinsic Value
Value: $68
Price: $152
Valuation Model Estimates
Current Price: $152.37
DCF (Discounted Cash Flow)
$122.49
Graham Number
$33.12
Earnings Power Value
$38.35
Relative Value (P/E)
$79.00
Dividend Discount Model
Not applicable
—
Consensus Value
$68.24
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
76
Profitability
25/25
Strength
22/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Strong profitability — ROE of 32% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.95
- EPS (Forward)
- $4.74
- Book Value
- $12.34
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 32.0%
- Debt/Equity
- 45%
- Revenue Growth
- 31.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance