EMCOR Group, Inc. (EME)
Electrical Work · Industrials · $25.1B
Intrinsic Value (Consensus)
$299.95
Current Price
$563.80
Margin of Safety
-46.8%
46.8% Above Intrinsic Value
Value: $300
Price: $564
Valuation Model Estimates
Current Price: $563.80
DCF (Discounted Cash Flow)
$1167.89
Graham Number
$228.99
Earnings Power Value
$273.69
Relative Value (P/E)
$563.80
Dividend Discount Model
$133.33
Consensus Value
$299.95
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $28.19
- EPS (Forward)
- $33.83
- Book Value
- $82.67
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 34.6%
- Debt/Equity
- —
- Revenue Growth
- 16.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance