EMCOR Group, Inc. (EME)
Electrical Work · Industrials · $37.1B
Intrinsic Value (Consensus)
$299.95
Current Price
$834.77
Margin of Safety
-64.1%
64.1% Above Intrinsic Value
Value: $300
Price: $835
Valuation Model Estimates
Current Price: $834.77
DCF (Discounted Cash Flow)
$1167.89
Graham Number
$228.99
Earnings Power Value
$273.69
Relative Value (P/E)
$563.80
Dividend Discount Model
$133.33
Consensus Value
$299.95
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
68
Profitability
25/25
Strength
17/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 35% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $28.19
- EPS (Forward)
- $33.83
- Book Value
- $82.67
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 34.6%
- Debt/Equity
- —
- Revenue Growth
- 16.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance