ENERPAC TOOL GROUP CORP (EPAC)
Misc Industrial & Commercial Machinery & Equipment · Industrials · $2.4B
Intrinsic Value (Consensus)
$26.48
Current Price
$35.59
Margin of Safety
-25.6%
25.6% Above Intrinsic Value
Value: $26
Price: $36
Valuation Model Estimates
Current Price: $35.59
DCF (Discounted Cash Flow)
$28.94
Graham Number
Not applicable
—
Earnings Power Value
$16.50
Relative Value (P/E)
$34.00
Dividend Discount Model
$3.02
Consensus Value
$26.48
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
46
Profitability
10/25
Strength
17/25
Valuation
9/25
Growth
10/25
Key Financials
- EPS (TTM)
- $1.70
- EPS (Forward)
- $1.85
- Book Value
- —
- P/E Ratio
- 20.0
- Forward P/E
- 18.4
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 4.6%
- Earnings Growth
- 9.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance