Eaton Corp plc (ETN)
Misc Industrial & Commercial Machinery & Equipment · Industrials · $158.3B
Intrinsic Value (Consensus)
$198.55
Current Price
$407.71
Margin of Safety
-51.3%
51.3% Above Intrinsic Value
Value: $199
Price: $408
Valuation Model Estimates
Current Price: $407.71
DCF (Discounted Cash Flow)
$207.16
Graham Number
$108.45
Earnings Power Value
$101.46
Relative Value (P/E)
$209.00
Dividend Discount Model
$366.67
Consensus Value
$198.55
Model Assumptions
Discount Rate
10.3%
Growth Rate
10.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
67
Profitability
22/25
Strength
22/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Strong profitability — ROE of 21% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $10.45
- EPS (Forward)
- $11.49
- Book Value
- $50.03
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 21.0%
- Debt/Equity
- 51%
- Revenue Growth
- 10.3%
- Earnings Growth
- 10.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance