FEDEX CORP (FDX)
Air Courier Services · Industrials · $81.7B
Intrinsic Value (Consensus)
$218.07
Current Price
$336.20
Margin of Safety
-35.1%
35.1% Above Intrinsic Value
Value: $218
Price: $336
Valuation Model Estimates
Current Price: $336.20
DCF (Discounted Cash Flow)
$312.04
Graham Number
$209.04
Earnings Power Value
$163.20
Relative Value (P/E)
$336.20
Dividend Discount Model
$69.88
Consensus Value
$218.07
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $16.81
- EPS (Forward)
- $17.15
- Book Value
- $115.53
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 14.6%
- Debt/Equity
- 71%
- Revenue Growth
- 0.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance