F5, INC. (FFIV)
Computer Communications Equipment · Industrials · $22.1B
Intrinsic Value (Consensus)
$175.28
Current Price
$388.85
Margin of Safety
-54.9%
54.9% Above Intrinsic Value
Value: $175
Price: $389
Valuation Model Estimates
Current Price: $388.85
DCF (Discounted Cash Flow)
$748.96
Graham Number
Not applicable
—
Earnings Power Value
$114.56
Relative Value (P/E)
$236.00
Dividend Discount Model
Not applicable
—
Consensus Value
$175.28
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
50
Profitability
10/25
Strength
17/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $11.80
- EPS (Forward)
- $14.16
- Book Value
- —
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 9.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance