TechnipFMC plc (FTI)
Oil & Gas Field Machinery & Equipment · Industrials · $26.7B
Intrinsic Value (Consensus)
$26.47
Current Price
$67.00
Margin of Safety
-60.5%
60.5% Above Intrinsic Value
Value: $26
Price: $67
Valuation Model Estimates
Current Price: $67.00
DCF (Discounted Cash Flow)
$170.24
Graham Number
$20.90
Earnings Power Value
$22.33
Relative Value (P/E)
$46.00
Dividend Discount Model
$16.67
Consensus Value
$26.47
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
72
Profitability
25/25
Strength
24/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Strong profitability — ROE of 29% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $2.30
- EPS (Forward)
- $2.76
- Book Value
- $8.44
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 28.7%
- Debt/Equity
- 13%
- Revenue Growth
- 9.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance