GENERAL DYNAMICS CORP (GD)
Ship & Boat Building & Repairing · Industrials · $98.5B
Intrinsic Value (Consensus)
$318.80
Current Price
$364.11
Margin of Safety
-12.4%
12.4% Above Intrinsic Value
Value: $319
Price: $364
Valuation Model Estimates
Current Price: $364.11
DCF (Discounted Cash Flow)
$423.48
Graham Number
$181.50
Earnings Power Value
$150.00
Relative Value (P/E)
$309.00
Dividend Discount Model
$530.00
Consensus Value
$318.80
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
75
Profitability
22/25
Strength
22/25
Valuation
12/25
Growth
19/25
Key Financials
- EPS (TTM)
- $15.45
- EPS (Forward)
- $17.51
- Book Value
- $94.76
- P/E Ratio
- 20.0
- Forward P/E
- 17.6
- PEG Ratio
- —
- ROE
- 16.4%
- Debt/Equity
- 32%
- Revenue Growth
- 10.1%
- Earnings Growth
- 13.4%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance