GRIFFON CORP (GFF)
Metal Doors, Sash, Frames, Moldings & Trim · Industrials · $4.3B
Intrinsic Value (Consensus)
$11.54
Current Price
$94.01
Margin of Safety
-87.7%
87.7% Above Intrinsic Value
Value: $12
Price: $94
Valuation Model Estimates
Current Price: $94.01
DCF (Discounted Cash Flow)
$10.36
Graham Number
$6.27
Earnings Power Value
$10.58
Relative Value (P/E)
$21.80
Dividend Discount Model
$8.67
Consensus Value
$11.54
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
25/25
Strength
12/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 2060% (above 200% is risky)
Declining revenue — top line is shrinking
Strong profitability — ROE of 69% (above 20% is excellent)
Solid dividend yield (3.3%)
Key Financials
- EPS (TTM)
- $1.09
- EPS (Forward)
- $1.11
- Book Value
- $1.60
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 69.1%
- Debt/Equity
- 2060%
- Revenue Growth
- -3.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- 3.3%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance