GENTEX CORP (GNTX)
Motor Vehicle Parts & Accessories · Industrials · $7.5B
Intrinsic Value (Consensus)
$25.58
Current Price
$34.80
Margin of Safety
-26.5%
26.5% Above Intrinsic Value
Value: $26
Price: $35
Valuation Model Estimates
Current Price: $34.80
DCF (Discounted Cash Flow)
$29.37
Graham Number
$21.26
Earnings Power Value
$16.89
Relative Value (P/E)
$34.80
Dividend Discount Model
$1.45
Consensus Value
$25.58
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.74
- EPS (Forward)
- $1.77
- Book Value
- $11.55
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 15.5%
- Debt/Equity
- —
- Revenue Growth
- 9.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance