HUNTINGTON INGALLS INDUSTRIES, INC. (HII)
Ship & Boat Building & Repairing · Industrials · $11.8B
Intrinsic Value (Consensus)
$318.62
Current Price
$298.51
Margin of Safety
+6.7%
6.7% Below Intrinsic Value
Value: $319
Price: $299
Valuation Model Estimates
Current Price: $298.51
DCF (Discounted Cash Flow)
$464.69
Graham Number
$211.21
Earnings Power Value
$149.42
Relative Value (P/E)
$307.80
Dividend Discount Model
$460.00
Consensus Value
$318.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
10.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
18/25
Strength
22/25
Valuation
15/25
Growth
16/25
Key Financials
- EPS (TTM)
- $15.39
- EPS (Forward)
- $16.97
- Book Value
- $128.83
- P/E Ratio
- 20.0
- Forward P/E
- 18.1
- PEG Ratio
- —
- ROE
- 11.9%
- Debt/Equity
- 57%
- Revenue Growth
- 8.2%
- Earnings Growth
- 10.2%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance