IDT CORP (IDT)
Telephone Communications (No Radiotelephone) · Communication Services · $1.4B
Intrinsic Value (Consensus)
$71.63
Current Price
$54.09
Margin of Safety
+32.4%
32.4% Below Intrinsic Value
Value: $72
Price: $54
Valuation Model Estimates
Current Price: $54.09
DCF (Discounted Cash Flow)
$176.83
Graham Number
$28.58
Earnings Power Value
$29.22
Relative Value (P/E)
$60.20
Dividend Discount Model
$63.33
Consensus Value
$71.63
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
81
Profitability
22/25
Strength
24/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 25% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (19% YoY)
Key Financials
- EPS (TTM)
- $3.01
- EPS (Forward)
- $3.57
- Book Value
- $12.06
- P/E Ratio
- 20.0
- Forward P/E
- 16.9
- PEG Ratio
- —
- ROE
- 24.9%
- Debt/Equity
- 2%
- Revenue Growth
- 2.1%
- Earnings Growth
- 18.5%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
Data last updated: 2026-06-16
Source: Yahoo Finance