IES Holdings, Inc. (IESC)
Electrical Work · Industrials · $6.0B
Intrinsic Value (Consensus)
$307.83
Current Price
$300.40
Margin of Safety
+2.5%
2.5% Below Intrinsic Value
Value: $308
Price: $300
Valuation Model Estimates
Current Price: $300.40
DCF (Discounted Cash Flow)
$662.64
Graham Number
$122.45
Earnings Power Value
$145.83
Relative Value (P/E)
$300.40
Dividend Discount Model
Not applicable
—
Consensus Value
$307.83
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $15.02
- EPS (Forward)
- $18.02
- Book Value
- $44.37
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 34.6%
- Debt/Equity
- —
- Revenue Growth
- 16.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance