IDEX CORP /DE/ (IEX)
Pumps & Pumping Equipment · Industrials · $9.7B
Intrinsic Value (Consensus)
$83.27
Current Price
$128.20
Margin of Safety
-35%
35% Above Intrinsic Value
Value: $83
Price: $128
Valuation Model Estimates
Current Price: $128.20
DCF (Discounted Cash Flow)
$103.85
Graham Number
$87.83
Earnings Power Value
$62.23
Relative Value (P/E)
$128.20
Dividend Discount Model
$34.22
Consensus Value
$83.27
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.41
- EPS (Forward)
- $6.54
- Book Value
- $53.49
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.0%
- Debt/Equity
- 45%
- Revenue Growth
- 5.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance