IDEX CORP /DE/ (IEX)
Pumps & Pumping Equipment · Industrials · $16.7B
Intrinsic Value (Consensus)
$83.27
Current Price
$223.81
Margin of Safety
-62.8%
62.8% Above Intrinsic Value
Value: $83
Price: $224
Valuation Model Estimates
Current Price: $223.81
DCF (Discounted Cash Flow)
$103.85
Graham Number
$87.83
Earnings Power Value
$62.23
Relative Value (P/E)
$128.20
Dividend Discount Model
$34.22
Consensus Value
$83.27
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
18/25
Strength
22/25
Valuation
7/25
Growth
10/25
Key Financials
- EPS (TTM)
- $6.41
- EPS (Forward)
- $6.54
- Book Value
- $53.49
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.0%
- Debt/Equity
- 45%
- Revenue Growth
- 5.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.2%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance