Ingersoll Rand Inc. (IR)
General Industrial Machinery & Equipment · Industrials · $30.7B
Intrinsic Value (Consensus)
$27.36
Current Price
$78.52
Margin of Safety
-65.2%
65.2% Above Intrinsic Value
Value: $27
Price: $79
Valuation Model Estimates
Current Price: $78.52
DCF (Discounted Cash Flow)
$37.35
Graham Number
$29.01
Earnings Power Value
$14.08
Relative Value (P/E)
$29.00
Dividend Discount Model
Not applicable
—
Consensus Value
$27.36
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $1.45
- EPS (Forward)
- $1.48
- Book Value
- $25.80
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.8%
- Debt/Equity
- 28%
- Revenue Growth
- 5.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance