Ingersoll Rand Inc. (IR)
General Industrial Machinery & Equipment · Industrials · $11.3B
Intrinsic Value (Consensus)
$27.36
Current Price
$29.00
Margin of Safety
-5.7%
5.7% Above Intrinsic Value
Value: $27
Price: $29
Valuation Model Estimates
Current Price: $29.00
DCF (Discounted Cash Flow)
$37.35
Graham Number
$29.01
Earnings Power Value
$14.08
Relative Value (P/E)
$29.00
Dividend Discount Model
Not applicable
—
Consensus Value
$27.36
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.45
- EPS (Forward)
- $1.48
- Book Value
- $25.80
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.8%
- Debt/Equity
- 28%
- Revenue Growth
- 5.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance