Iridium Communications Inc. (IRDM)
Communications Services, NEC · Communication Services · $2.3B
Intrinsic Value (Consensus)
$22.87
Current Price
$21.20
Margin of Safety
+7.9%
7.9% Below Intrinsic Value
Value: $23
Price: $21
Valuation Model Estimates
Current Price: $21.20
DCF (Discounted Cash Flow)
$75.27
Graham Number
$10.00
Earnings Power Value
$10.29
Relative Value (P/E)
$21.20
Dividend Discount Model
$50.00
Consensus Value
$22.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.06
- EPS (Forward)
- $1.20
- Book Value
- $4.19
- P/E Ratio
- 20.0
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 24.7%
- Debt/Equity
- 380%
- Revenue Growth
- 4.9%
- Earnings Growth
- 12.8%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance