ITT INC. (ITT)
Pumps & Pumping Equipment · Industrials · $10.9B
Intrinsic Value (Consensus)
$77.28
Current Price
$122.20
Margin of Safety
-36.8%
36.8% Above Intrinsic Value
Value: $77
Price: $122
Valuation Model Estimates
Current Price: $122.20
DCF (Discounted Cash Flow)
$48.33
Graham Number
$79.25
Earnings Power Value
$59.32
Relative Value (P/E)
$122.20
Dividend Discount Model
$4.65
Consensus Value
$77.28
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.11
- EPS (Forward)
- $6.23
- Book Value
- $45.69
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.9%
- Debt/Equity
- 83%
- Revenue Growth
- 8.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance