HUNT J B TRANSPORT SERVICES INC (JBHT)
Trucking (No Local) · Industrials · $11.6B
Intrinsic Value (Consensus)
$126.37
Current Price
$122.40
Margin of Safety
+3.2%
3.2% Below Intrinsic Value
Value: $126
Price: $122
Valuation Model Estimates
Current Price: $122.40
DCF (Discounted Cash Flow)
$227.98
Graham Number
$72.04
Earnings Power Value
$59.42
Relative Value (P/E)
$122.40
Dividend Discount Model
$150.00
Consensus Value
$126.37
Model Assumptions
Discount Rate
10.3%
Growth Rate
10.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.12
- EPS (Forward)
- $6.74
- Book Value
- $37.69
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 16.8%
- Debt/Equity
- 27%
- Revenue Growth
- 290.0%
- Earnings Growth
- 10.1%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance