Janus International Group, Inc. (JBI)
Metal Doors, Sash, Frames, Moldings & Trim · Industrials · $781M
Intrinsic Value (Consensus)
$6.72
Current Price
$5.32
Margin of Safety
+26.3%
26.3% Below Intrinsic Value
Value: $7
Price: $5
Valuation Model Estimates
Current Price: $5.32
DCF (Discounted Cash Flow)
$9.84
Graham Number
$5.77
Earnings Power Value
$3.69
Relative Value (P/E)
$7.60
Dividend Discount Model
Not applicable
—
Consensus Value
$6.72
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
15/25
Strength
15/25
Valuation
19/25
Growth
4/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 123%
Declining revenue — top line is shrinking
High free cash flow yield (14.6%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.38
- EPS (Forward)
- $0.39
- Book Value
- $3.90
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.4%
- Debt/Equity
- 123%
- Revenue Growth
- -8.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance