KB HOME (KBH)
Operative Builders · Industrials · $3.4B
Intrinsic Value (Consensus)
$80.90
Current Price
$53.84
Margin of Safety
+50.3%
50.3% Below Intrinsic Value
Value: $81
Price: $54
Valuation Model Estimates
Current Price: $53.84
DCF (Discounted Cash Flow)
$52.59
Graham Number
$88.28
Earnings Power Value
$59.71
Relative Value (P/E)
$123.00
Dividend Discount Model
$3.01
Consensus Value
$80.90
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
18/25
Strength
17/25
Valuation
22/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
High free cash flow yield (8.4%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $6.15
- EPS (Forward)
- $6.27
- Book Value
- $56.33
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.0%
- Debt/Equity
- —
- Revenue Growth
- -10.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance