KENNAMETAL INC (KMT)
Machine Tools, Metal Cutting Types · Industrials · $2.8B
Intrinsic Value (Consensus)
$16.68
Current Price
$36.50
Margin of Safety
-54.3%
54.3% Above Intrinsic Value
Value: $17
Price: $37
Valuation Model Estimates
Current Price: $36.50
DCF (Discounted Cash Flow)
$19.43
Graham Number
$21.10
Earnings Power Value
$11.65
Relative Value (P/E)
$24.00
Dividend Discount Model
$7.23
Consensus Value
$16.68
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
43
Profitability
15/25
Strength
17/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $1.20
- EPS (Forward)
- $1.22
- Book Value
- $16.48
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 7.3%
- Debt/Equity
- —
- Revenue Growth
- -3.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.5%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance