Leatt Corp (LEAT)
Motorcycles, Bicycles & Parts · Industrials · $78M
Intrinsic Value (Consensus)
$6.96
Current Price
$12.54
Margin of Safety
-44.5%
44.5% Above Intrinsic Value
Value: $7
Price: $13
Valuation Model Estimates
Current Price: $12.54
DCF (Discounted Cash Flow)
$3.88
Graham Number
$8.82
Earnings Power Value
$4.95
Relative Value (P/E)
$10.20
Dividend Discount Model
Not applicable
—
Consensus Value
$6.96
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $0.51
- EPS (Forward)
- $0.54
- Book Value
- $6.77
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 7.7%
- Debt/Equity
- 0%
- Revenue Growth
- 40.6%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance