LGI Homes, Inc. (LGIH)

Operative Builders · Industrials · $1.4B

overvalued
Intrinsic Value (Consensus)
$46.34
Current Price
$62.40
Margin of Safety
-25.7%
25.7% Above Intrinsic Value
Value: $46
Price: $62

Valuation Model Estimates

Current Price: $62.40
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$8.73
Earnings Power Value
$30.29
Relative Value (P/E)
$62.40
Dividend Discount Model
Not applicable
Consensus Value
$46.34

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$3.12
EPS (Forward)
$3.18
Book Value
$1.09
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
287.8%
Debt/Equity
6572%
Revenue Growth
-22.6%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance