Limbach Holdings, Inc. (LMB)
Construction - Special Trade Contractors · Industrials · $770M
Intrinsic Value (Consensus)
$73.82
Current Price
$64.60
Margin of Safety
+14.3%
14.3% Below Intrinsic Value
Value: $74
Price: $65
Valuation Model Estimates
Current Price: $64.60
DCF (Discounted Cash Flow)
$164.80
Graham Number
$34.54
Earnings Power Value
$31.36
Relative Value (P/E)
$64.60
Dividend Discount Model
Not applicable
—
Consensus Value
$73.82
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.23
- EPS (Forward)
- $3.88
- Book Value
- $16.41
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 20.0%
- Debt/Equity
- 24%
- Revenue Growth
- 24.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance