LINDSAY CORP (LNN)
Farm Machinery & Equipment · Industrials · $1.5B
Intrinsic Value (Consensus)
$152.92
Current Price
$135.60
Margin of Safety
+12.8%
12.8% Below Intrinsic Value
Value: $153
Price: $136
Valuation Model Estimates
Current Price: $135.60
DCF (Discounted Cash Flow)
$230.23
Graham Number
$86.29
Earnings Power Value
$65.83
Relative Value (P/E)
$135.60
Dividend Discount Model
$246.67
Consensus Value
$152.92
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.78
- EPS (Forward)
- $7.65
- Book Value
- $48.80
- P/E Ratio
- 20.0
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 13.9%
- Debt/Equity
- 22%
- Revenue Growth
- 12.8%
- Earnings Growth
- 12.8%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance