LOGITECH INTERNATIONAL S.A. (LOGI)
Computer Peripheral Equipment, NEC · Industrials · $16.6B
Intrinsic Value (Consensus)
$95.18
Current Price
$96.00
Margin of Safety
-0.9%
0.9% Above Intrinsic Value
Value: $95
Price: $96
Valuation Model Estimates
Current Price: $96.00
DCF (Discounted Cash Flow)
$200.96
Graham Number
$37.14
Earnings Power Value
$46.60
Relative Value (P/E)
$96.00
Dividend Discount Model
$526.67
Consensus Value
$95.18
Model Assumptions
Discount Rate
10.3%
Growth Rate
16.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.80
- EPS (Forward)
- $5.58
- Book Value
- $12.77
- P/E Ratio
- 20.0
- Forward P/E
- 17.2
- PEG Ratio
- —
- ROE
- 32.2%
- Debt/Equity
- —
- Revenue Growth
- 6.3%
- Earnings Growth
- 16.2%
- Dividend Yield
- 1.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance