LOGITECH INTERNATIONAL S.A. (LOGI)
Computer Peripheral Equipment, NEC · Industrials · $18.9B
Intrinsic Value (Consensus)
$95.18
Current Price
$109.23
Margin of Safety
-12.9%
12.9% Above Intrinsic Value
Value: $95
Price: $109
Valuation Model Estimates
Current Price: $109.23
DCF (Discounted Cash Flow)
$200.96
Graham Number
$37.14
Earnings Power Value
$46.60
Relative Value (P/E)
$96.00
Dividend Discount Model
$526.67
Consensus Value
$95.18
Model Assumptions
Discount Rate
10.3%
Growth Rate
16.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
70
Profitability
25/25
Strength
17/25
Valuation
12/25
Growth
16/25
Financial Health Signals
Strong profitability — ROE of 32% (above 20% is excellent)
Strong earnings growth (16% YoY)
Key Financials
- EPS (TTM)
- $4.80
- EPS (Forward)
- $5.58
- Book Value
- $12.77
- P/E Ratio
- 20.0
- Forward P/E
- 17.2
- PEG Ratio
- —
- ROE
- 32.2%
- Debt/Equity
- —
- Revenue Growth
- 6.3%
- Earnings Growth
- 16.2%
- Dividend Yield
- 1.6%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance