LANDSTAR SYSTEM INC (LSTR)
Trucking (No Local) · Industrials · $7.4B
Intrinsic Value (Consensus)
$54.54
Current Price
$216.15
Margin of Safety
-74.8%
74.8% Above Intrinsic Value
Value: $55
Price: $216
Valuation Model Estimates
Current Price: $216.15
DCF (Discounted Cash Flow)
$78.52
Graham Number
$41.31
Earnings Power Value
$32.14
Relative Value (P/E)
$66.20
Dividend Discount Model
$4.82
Consensus Value
$54.54
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
46
Profitability
18/25
Strength
17/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $3.31
- EPS (Forward)
- $3.38
- Book Value
- $22.92
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 14.5%
- Debt/Equity
- —
- Revenue Growth
- -1.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance