Life Time Group Holdings, Inc. (LTH)
Services-Membership Sports & Recreation Clubs · Communication Services · $7.8B
Intrinsic Value (Consensus)
$24.08
Current Price
$34.87
Margin of Safety
-30.9%
30.9% Above Intrinsic Value
Value: $24
Price: $35
Valuation Model Estimates
Current Price: $34.87
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$22.91
Earnings Power Value
$16.12
Relative Value (P/E)
$33.20
Dividend Discount Model
Not applicable
—
Consensus Value
$24.08
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
18/25
Strength
12/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Negative free cash flow — company is burning cash
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.66
- EPS (Forward)
- $1.99
- Book Value
- $14.05
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 12.0%
- Debt/Equity
- 48%
- Revenue Growth
- 14.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
Data last updated: 2026-06-16
Source: Yahoo Finance