MOTORCAR PARTS OF AMERICA INC (MPAA)
Motor Vehicle Parts & Accessories · Industrials · $235M
Intrinsic Value (Consensus)
$11.32
Current Price
$12.40
Margin of Safety
-8.7%
8.7% Above Intrinsic Value
Value: $11
Price: $12
Valuation Model Estimates
Current Price: $12.40
DCF (Discounted Cash Flow)
$12.86
Graham Number
$14.00
Earnings Power Value
$6.02
Relative Value (P/E)
$12.40
Dividend Discount Model
Not applicable
—
Consensus Value
$11.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.62
- EPS (Forward)
- $0.65
- Book Value
- $14.06
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 4.7%
- Debt/Equity
- 5%
- Revenue Growth
- 4.3%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance