Madison Square Garden Entertainment Corp. logo

Madison Square Garden Entertainment Corp. (MSGE)

Services-Miscellaneous Amusement & Recreation ยท Communication Services ยท $3.6B

overvalued
Intrinsic Value (Consensus)
$16.20
Current Price
$75.32
Margin of Safety
-78.5%
78.5% Above Intrinsic Value
Value: $16
Price: $75

Valuation Model Estimates

Current Price: $75.32
DCF (Discounted Cash Flow)
$25.71
Graham Number
Not applicable
โ€”
Earnings Power Value
$7.48
Relative Value (P/E)
$15.40
Dividend Discount Model
Not applicable
โ€”
Consensus Value
$16.20

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

D
38
Profitability
10/25
Strength
17/25
Valuation
7/25
Growth
4/25

Financial Health Signals

Declining revenue โ€” top line is shrinking

Key Financials

EPS (TTM)
$0.77
EPS (Forward)
$0.79
Book Value
$-1.44
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
โ€”
ROE
N/A
Debt/Equity
โ€”
Revenue Growth
-2.6%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-16

Source: Yahoo Finance