MATERION Corp (MTRN)
Metal Forgings & Stampings · Industrials · $5.4B
Intrinsic Value (Consensus)
$58.18
Current Price
$256.48
Margin of Safety
-77.3%
77.3% Above Intrinsic Value
Value: $58
Price: $256
Valuation Model Estimates
Current Price: $256.48
DCF (Discounted Cash Flow)
$77.58
Graham Number
$60.28
Earnings Power Value
$34.76
Relative Value (P/E)
$71.60
Dividend Discount Model
$46.67
Consensus Value
$58.18
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
60
Profitability
15/25
Strength
22/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.58
- EPS (Forward)
- $4.30
- Book Value
- $45.11
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 7.9%
- Debt/Equity
- 49%
- Revenue Growth
- 6.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance