NORDSON CORP (NDSN)
General Industrial Machinery & Equipment, NEC · Industrials · $16.4B
Intrinsic Value (Consensus)
$135.00
Current Price
$292.90
Margin of Safety
-53.9%
53.9% Above Intrinsic Value
Value: $135
Price: $293
Valuation Model Estimates
Current Price: $292.90
DCF (Discounted Cash Flow)
$185.11
Graham Number
$102.09
Earnings Power Value
$82.62
Relative Value (P/E)
$170.20
Dividend Discount Model
$15.28
Consensus Value
$135.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
55
Profitability
22/25
Strength
19/25
Valuation
7/25
Growth
7/25
Key Financials
- EPS (TTM)
- $8.51
- EPS (Forward)
- $8.93
- Book Value
- $54.43
- P/E Ratio
- 20.0
- Forward P/E
- 19.1
- PEG Ratio
- —
- ROE
- 15.9%
- Debt/Equity
- 66%
- Revenue Growth
- 3.8%
- Earnings Growth
- 4.9%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance