NORDSON CORP (NDSN)
General Industrial Machinery & Equipment, NEC · Industrials · $9.5B
Intrinsic Value (Consensus)
$135.00
Current Price
$170.20
Margin of Safety
-20.7%
20.7% Above Intrinsic Value
Value: $135
Price: $170
Valuation Model Estimates
Current Price: $170.20
DCF (Discounted Cash Flow)
$185.11
Graham Number
$102.09
Earnings Power Value
$82.62
Relative Value (P/E)
$170.20
Dividend Discount Model
$15.28
Consensus Value
$135.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $8.51
- EPS (Forward)
- $8.93
- Book Value
- $54.43
- P/E Ratio
- 20.0
- Forward P/E
- 19.1
- PEG Ratio
- —
- ROE
- 15.9%
- Debt/Equity
- 66%
- Revenue Growth
- 3.8%
- Earnings Growth
- 4.9%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance