NVR INC (NVR)
Operative Builders · Industrials · $24.4B
Intrinsic Value (Consensus)
$5404.86
Current Price
$8731.00
Margin of Safety
-38.1%
38.1% Above Intrinsic Value
Value: $5405
Price: $8731
Valuation Model Estimates
Current Price: $8731.00
DCF (Discounted Cash Flow)
$4967.59
Graham Number
$3682.51
Earnings Power Value
$4238.35
Relative Value (P/E)
$8731.00
Dividend Discount Model
Not applicable
—
Consensus Value
$5404.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $436.55
- EPS (Forward)
- $445.28
- Book Value
- $1380.61
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 34.7%
- Debt/Equity
- 16%
- Revenue Growth
- -1.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance