NEW YORK TIMES CO (NYT)
Newspapers: Publishing or Publishing & Printing · Communication Services · $6.9B
Intrinsic Value (Consensus)
$40.72
Current Price
$41.80
Margin of Safety
-2.6%
2.6% Above Intrinsic Value
Value: $41
Price: $42
Valuation Model Estimates
Current Price: $41.80
DCF (Discounted Cash Flow)
$136.19
Graham Number
$24.12
Earnings Power Value
$20.29
Relative Value (P/E)
$41.80
Dividend Discount Model
$76.67
Consensus Value
$40.72
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.09
- EPS (Forward)
- $2.47
- Book Value
- $12.38
- P/E Ratio
- 20.0
- Forward P/E
- 16.9
- PEG Ratio
- —
- ROE
- 16.9%
- Debt/Equity
- 12%
- Revenue Growth
- 9.2%
- Earnings Growth
- 18.1%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance