NEW YORK TIMES CO (NYT)
Newspapers: Publishing or Publishing & Printing · Communication Services · $12.1B
Intrinsic Value (Consensus)
$40.72
Current Price
$73.83
Margin of Safety
-44.8%
44.8% Above Intrinsic Value
Value: $41
Price: $74
Valuation Model Estimates
Current Price: $73.83
DCF (Discounted Cash Flow)
$136.19
Graham Number
$24.12
Earnings Power Value
$20.29
Relative Value (P/E)
$41.80
Dividend Discount Model
$76.67
Consensus Value
$40.72
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (18% YoY)
Key Financials
- EPS (TTM)
- $2.09
- EPS (Forward)
- $2.47
- Book Value
- $12.38
- P/E Ratio
- 20.0
- Forward P/E
- 16.9
- PEG Ratio
- —
- ROE
- 16.9%
- Debt/Equity
- 12%
- Revenue Growth
- 9.2%
- Earnings Growth
- 18.1%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
Data last updated: 2026-06-16
Source: Yahoo Finance