OLD DOMINION FREIGHT LINE, INC. (ODFL)
Trucking (No Local) · Industrials · $48.2B
Intrinsic Value (Consensus)
$65.56
Current Price
$231.62
Margin of Safety
-71.7%
71.7% Above Intrinsic Value
Value: $66
Price: $232
Valuation Model Estimates
Current Price: $231.62
DCF (Discounted Cash Flow)
$70.94
Graham Number
$47.49
Earnings Power Value
$46.99
Relative Value (P/E)
$96.80
Dividend Discount Model
$3.49
Consensus Value
$65.56
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Strong profitability — ROE of 24% (above 20% is excellent)
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $4.84
- EPS (Forward)
- $4.94
- Book Value
- $20.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 23.7%
- Debt/Equity
- 1%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance