OLD DOMINION FREIGHT LINE, INC. (ODFL)
Trucking (No Local) · Industrials · $20.1B
Intrinsic Value (Consensus)
$65.56
Current Price
$96.80
Margin of Safety
-32.3%
32.3% Above Intrinsic Value
Value: $66
Price: $97
Valuation Model Estimates
Current Price: $96.80
DCF (Discounted Cash Flow)
$70.94
Graham Number
$47.49
Earnings Power Value
$46.99
Relative Value (P/E)
$96.80
Dividend Discount Model
$3.49
Consensus Value
$65.56
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.84
- EPS (Forward)
- $4.94
- Book Value
- $20.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 23.7%
- Debt/Equity
- 1%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance