OSHKOSH CORP (OSK)
Motor Vehicles & Passenger Car Bodies · Industrials · $1.4B
Intrinsic Value (Consensus)
$32.96
Current Price
$22.80
Margin of Safety
+44.6%
44.6% Below Intrinsic Value
Value: $33
Price: $23
Valuation Model Estimates
Current Price: $22.80
DCF (Discounted Cash Flow)
$254.63
Graham Number
$43.12
Earnings Power Value
$11.07
Relative Value (P/E)
$22.80
Dividend Discount Model
$190.00
Consensus Value
$32.96
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.14
- EPS (Forward)
- $1.27
- Book Value
- $72.48
- P/E Ratio
- 20.0
- Forward P/E
- 17.9
- PEG Ratio
- —
- ROE
- 5.1%
- Debt/Equity
- 13%
- Revenue Growth
- -2.9%
- Earnings Growth
- 11.8%
- Dividend Yield
- 2.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance