OSHKOSH CORP (OSK)
Motor Vehicles & Passenger Car Bodies · Industrials · $8.6B
Intrinsic Value (Consensus)
$32.96
Current Price
$138.10
Margin of Safety
-76.1%
76.1% Above Intrinsic Value
Value: $33
Price: $138
Valuation Model Estimates
Current Price: $138.10
DCF (Discounted Cash Flow)
$254.63
Graham Number
$43.12
Earnings Power Value
$11.07
Relative Value (P/E)
$22.80
Dividend Discount Model
$190.00
Consensus Value
$32.96
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $1.14
- EPS (Forward)
- $1.27
- Book Value
- $72.48
- P/E Ratio
- 20.0
- Forward P/E
- 17.9
- PEG Ratio
- —
- ROE
- 5.1%
- Debt/Equity
- 13%
- Revenue Growth
- -2.9%
- Earnings Growth
- 11.8%
- Dividend Yield
- 2.5%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance